AUSTIN, Texas--(BUSINESS WIRE)--
Jones Energy, Inc. (NYSE: JONE) (“Jones Energy” or “the Company”) today
announced financial and operating results for the quarter ended March
31, 2015. For the quarter ended March 31, 2015, the Company reported net
income of $5.7 million, adjusted net income of $2.9 million, and EBITDAX
of $71.2 million.
2015 First Quarter Highlights
-
Average daily net production for the quarter was 26.4 MBoe/d (above
the top end of guidance); oil production in the first quarter of 2015
was 8.4 MBoe/d, up 27% from the fourth quarter of 2014
-
Cleveland daily net production for the quarter was 19.0 MBoe/d, up 11%
from the fourth quarter of 2014; oil composed 41% of the total average
daily volume
-
Spud twelve 33 stage open-hole wells to date, eleven of which have
been completed and are either flowing back or producing; production
results consistent with expectations
-
Achieved targeted 30% cost savings that reduced the Cleveland 33 stage
open-hole AFE from $3.8 million to $2.65 million two months ahead of
plan
-
Achieved new company records for spud to rig release of 13.7 days and
one day lateral length drilled of over 1,900 feet
-
Reaffirmed borrowing base for senior secured revolving credit facility
at $562.5 million
Jonny Jones
, the Company’s Founder, Chairman and CEO, commented, “I am
excited about our first quarter results, which reflect the success of
our intense focus on managing costs and executing our plan for the year.
We continue to drive down costs and as a result, well level returns have
reached the threshold that supports our planned increase in activity
from three to five rigs. Our return to open-hole completions has
eliminated the sand flowback issues we were facing last year and is
helping to reduce cycle times. In fact, we were able to achieve new
company records for both spud to rig release and lateral length drilled
in a single day in the first quarter. The spud to rig release record was
almost two full days faster than our previous best, and this is in a
formation where we have drilled more than 500 horizontal wells over a
ten year period.” Mr. Jones went on to say, “I am very proud of what our
team has accomplished thus far in 2015. We are likely one of the few
companies that will be adding rigs in the middle of the year and we are
doing so with a cash flow neutral program. As we add rigs, we will
continue to hedge production in order to lock in our favorable margins.
“Our capital raise during the first quarter has positioned us to take
advantage of the many opportunities we are starting to see in the
market. Our borrowing base was reaffirmed at $562.5 million in April and
could have been increased. First quarter capex was spot on compared to
our expectations and has us on track to meet or beat our annual
guidance. Looking forward, we will continue to exploit any additional
efficiencies that the current environment presents in order to maximize
the return to our shareholders. Over the past six months, the oil and
gas industry has faced significant headwinds, but this is the type of
environment where we have thrived in the past and should allow us to
differentiate ourselves. As we’ve seen before, environments like these
often present excellent growth opportunities to those who are prepared.”
Financial Results
Total operating revenues for the three months ended March 31, 2015 were
$58.1 million as compared to $98.2 million for the three months ended
March 31, 2014. The decrease was due to lower commodity prices, which
was somewhat offset by higher production.
Total operating expenses for the three months ended March 31, 2015 were
$79.9 million as compared to $64.2 million for the three months ended
March 31, 2014. The increase was primarily due to increased production
which resulted in higher lease operating and depletion, depreciation,
and amortization expenses. The Company also incurred certain
non-recurring charges which were included in other operating expenses.
Adjusted net income for the three months ended March 31, 2015 was $2.9
million as compared to $17.6 million for the three months ended March
31, 2014. The decrease was primarily due to lower average realized
prices for all commodities and an increase in operating expenses, which
more than offset higher production volumes.
Operational Results
Cleveland
All of the Company’s first quarter development activity was focused on
the Cleveland. During the first quarter, the Company spud 14 wells and
completed 27 wells, with a total of 34 wells seeing first production
during the quarter. As of March 31, 2015, four wells were in various
stages of completion, and the Company had three rigs running.
Daily net production in the Cleveland was 19.0 MBoe/d in the first
quarter of 2015, up 11% from the fourth quarter of 2014 and up 22% from
the first quarter of 2014, despite running only three rigs for the
majority of the quarter. Cleveland oil production for the first quarter
of 2015 increased by 25% compared to the fourth quarter of 2014. The
increase in oil production was a result of reducing the backlog of
drilled but uncompleted wells from the fourth quarter of 2014 along with
a significant reduction in overall cycle times. The last of the sliding
sleeve wells drilled in 2014 and carried into the year were completed
during January 2015 and future activity is expected to utilize the
open-hole well design. To date, the Company has spud twelve 33 stage
open-hole wells, eleven of which have been completed and are either
flowing back or producing. Importantly, the production results for the
33 stage wells are consistent with the projected type curve, which was
derived from the 64 wells drilled as part of the Company’s 2013 and 2014
completion optimization work.
The current estimated cost of a 33 stage well is below $2.65 million,
reflecting a 30% decrease from the December 2014 estimate for the same
well. The Company’s goal at the outset of 2015 was to reach this cost
target by mid-year and it has been achieved two months early. The
Company is also seeing efficiency improvements as shifting back to
open-hole completions has resulted in a 50% improvement in average spud
to sales times since October 2014. In March 2015, the Company set a new
all-time record for spud to rig release of just 13.7 days, achieving
this record in a play where the Company has drilled more than 500
horizontal wells.
Capital Expenditures
During the first quarter of 2015, the Company spent $82.6 million, of
which $76.1 million was related to drilling and completing wells,
representing 92% of total capital expenditures in the quarter. These
figures are consistent with the Company’s expectations for the quarter
and the level of capital spending is expected to drop significantly in
the second quarter. This reduction in drilling and completion activity
during the second quarter along with expected lower costs per well
should result in greatly reduced spending across the remainder of 2015.
The Company expects the $127 million of projected capital spend for the
remainder of this year to be relatively evenly distributed throughout
the remaining three quarters of the year.
Liquidity and Hedging
During the first quarter, the Company completed three capital market
transactions: a private placement of $250 million of 9.25% senior
unsecured notes due 2023, a registered direct offering of $50 million of
common stock, and a public offering of common stock which raised nearly
$77 million in gross proceeds. Total net proceeds of approximately $355
million were used to pay down the balance of the Company’s credit
facility. On April 17, 2015, the Company’s borrowing base on its senior
secured revolving credit facility was reaffirmed at $562.5 million. The
Company’s lead administrative agent had approved a borrowing base
increase to $610 million. However, the Company elected to maintain its
$562.5 million borrowing base given its substantial liquidity position.
As of March 31, 2015, the Company had an undrawn credit facility balance
of $472.5 million and approximately $28 million in cash.
During the first quarter and into the second quarter of 2015, the
Company has continued to add to its hedge position. The Company has
hedged 85% of its estimated oil and natural gas production through 2016
at approximately $85 per barrel and $4.50 per Mcf. A large portion of
the Company’s estimated 2015 natural gas liquids production is hedged as
well. The Company also has oil and natural gas hedges in place for 2017,
2018, and the first quarter of 2019, although at less significant volume
levels. A table providing the latest summary hedge positions is shown
below.
|
|
|
|
Fiscal Year Ending December 31,
|
|
|
|
|
20151
|
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
20192
|
|
Oil, Natural Gas and NGL Swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbl)
|
|
|
1,780
|
|
|
1,825
|
|
|
968
|
|
|
755
|
|
|
165
|
|
Natural Gas (MMcf)
|
|
|
14,471
|
|
|
16,230
|
|
|
11,660
|
|
|
9,520
|
|
|
2,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ethane (MBbl)
|
|
|
303
|
|
|
53
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Propane (MBbl)
|
|
|
586
|
|
|
567
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Iso Butane (MBbl)
|
|
|
42
|
|
|
16
|
|
|
7
|
|
|
-
|
|
|
-
|
|
Butane (MBbl)
|
|
|
128
|
|
|
38
|
|
|
17
|
|
|
-
|
|
|
-
|
|
Natural Gasoline (MBbl)
|
|
|
170
|
|
|
83
|
|
|
18
|
|
|
-
|
|
|
-
|
|
Total NGLs (MBbl)
|
|
|
1,229
|
|
|
757
|
|
|
42
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil ($ / Bbl)
|
|
|
$83.85
|
|
|
$83.56
|
|
|
$79.74
|
|
|
$78.23
|
|
|
$63.67
|
|
Natural Gas ($ / Mcf)
|
|
|
$4.44
|
|
|
$4.49
|
|
|
$4.35
|
|
|
$4.25
|
|
|
$3.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ethane ($ / Gal)
|
|
|
$0.27
|
|
|
$0.21
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Propane ($ / Gal)
|
|
|
$0.88
|
|
|
$0.55
|
|
|
-
|
|
|
-
|
|
|
-
|
|
Iso Butane ($ / Gal)
|
|
|
$1.24
|
|
|
$1.32
|
|
|
$1.42
|
|
|
-
|
|
|
-
|
|
Butane ($ / Gal)
|
|
|
$1.21
|
|
|
$1.28
|
|
|
$1.37
|
|
|
-
|
|
|
-
|
|
Natural Gasoline ($ / Gal)
|
|
|
$1.95
|
|
|
$1.90
|
|
|
$1.73
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 2015 hedges shown for remaining three quarters of the
year.
|
|
2 2019 hedges apply to the first quarter.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guidance
The Company is providing guidance for the second quarter and affirming
guidance for the full year 2015 as follows:
|
2015 Guidance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015E
|
|
|
|
|
2Q15E
|
|
Total Production (MMBoe)
|
|
|
7.9 – 8.7
|
|
|
|
|
2.05 – 2.15
|
|
Average Daily Production (MBoe/d)
|
|
|
21.7 – 23.7
|
|
|
|
|
22.5 – 23.5
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbls/d)
|
|
|
6.6 – 7.1
|
|
|
|
|
6.7 – 7.0
|
|
Natural Gas (MMcf/d)
|
|
|
54.8 – 60.3
|
|
|
|
|
57.0 – 60.0
|
|
NGLs (MBbls/d)
|
|
|
6.0 – 6.6
|
|
|
|
|
6.3 – 6.6
|
|
|
|
|
|
|
|
|
|
|
|
Lease Operating Expense ($/Boe)
|
|
|
$4.75 – $5.25
|
|
|
|
|
|
|
Production/Ad Valorem Taxes (% of Revenue)
|
|
|
6.5% – 7.5%
|
|
|
|
|
|
|
Cash G&A Expense ($mm)
|
|
|
$25.0 – $28.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital Expenditures ($mm)
|
|
|
$210.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conference Call Details
Jones Energy will host a conference call for investors and analysts to
discuss its results for the first quarter on Thursday, May 7, 2015 at
10:30 a.m. ET (9:30 a.m. CT). The conference call can be accessed via
webcast through the Investor Relations section of Jones Energy’s
website, www.jonesenergy.com,
or by dialing (877) 201-0168 (for domestic U.S.) or (647) 788-4901
(International) and entering conference code 28365989. If you are not
able to participate in the conference call, an audio replay will be
available through May 14, 2015, by dialing (855) 859-2056 (for domestic
U.S.) or (404) 537-3406 (International) and entering conference code
28365989. A replay of the conference call may also be found on the
Company’s website, www.jonesenergy.com.
About Jones Energy
Jones Energy, Inc. is an independent oil and natural gas company engaged
in the development and acquisition of oil and natural gas properties in
the Anadarko and Arkoma basins of Texas and Oklahoma. Additional
information about Jones Energy may be found on the Company’s website at: www.jonesenergy.com.
Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of
the Securities Exchange Act of 1934. All statements, other than
statements of historical facts, included in this press release that
address activities, events or developments that the Company expects,
believes or anticipates will or may occur in the future are
forward-looking statements. Without limiting the generality of the
foregoing, forward-looking statements contained in this press release
specifically include the expectations of plans, strategies, objectives
and anticipated financial and operating results of the Company,
including guidance regarding the timing and location of our anticipated
drilling and completion activity, our ability and the ability of other
companies to add rigs in the middle of the year, our ability to take
advantage of additional cost efficiencies, our ability to reduce
spending in connection with a reduction in drilling and completion
activity, results of our 33 stage open-hole completion technique in the
Cleveland formation including projected uplifts in oil production, our
ability to mitigate commodity price risk through our hedging program,
and our ability to successfully execute our 2015 development plan and
guidance for the second quarter and full year 2015. These statements are
based on certain assumptions made by the Company based on management's
experience and perception of historical trends, current conditions,
anticipated future developments and other factors believed to be
appropriate. Such statements are subject to a number of assumptions,
risks and uncertainties, many of which are beyond the control of the
Company, which may cause actual results to differ materially from those
implied or expressed by the forward-looking statements. These include,
but are not limited to, changes in oil, natural gas liquids, and natural
gas prices, weather and environmental conditions, the timing of planned
capital expenditures, availability of acquisitions, uncertainties in
estimating proved reserves and forecasting production results,
operational factors affecting the commencement or maintenance of
producing wells, customers’ elections to reject ethane and include it as
part of the natural gas stream for the remainder of 2015, the proximity
to and capacity of transportation facilities, and uncertainties
regarding environmental regulations or litigation and other legal or
regulatory developments affecting the Company’s business and other
important factors that could cause actual results to differ materially
from those projected as described in the Company’s reports filed with
the SEC.
Any forward-looking statement speaks only as of the date on which such
statement is made and the Company undertakes no obligation to correct or
update any forward-looking statement, whether as a result of new
information, future events or otherwise, except as required by
applicable law.
|
|
|
|
|
|
Jones Energy, Inc.
|
|
Consolidated Statements of Operations (Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
(in thousands of dollars except per share data)
|
|
|
2015
|
|
|
(Restated)
2014
|
|
|
|
|
|
|
|
|
|
Operating revenues
|
|
|
|
|
|
|
|
Oil and gas sales
|
|
|
$
|
57,234
|
|
|
|
$
|
97,867
|
|
|
Other revenues
|
|
|
|
862
|
|
|
|
|
377
|
|
|
Total operating revenues
|
|
|
|
58,096
|
|
|
|
|
98,244
|
|
|
Operating costs and expenses
|
|
|
|
|
|
|
|
Lease operating
|
|
|
|
12,262
|
|
|
|
|
8,344
|
|
|
Production and ad valorem taxes
|
|
|
|
3,708
|
|
|
|
|
6,432
|
|
|
Exploration
|
|
|
|
164
|
|
|
|
|
2,821
|
|
|
Depletion, depreciation and amortization
|
|
|
|
52,083
|
|
|
|
|
41,200
|
|
|
Accretion of ARO liability
|
|
|
|
194
|
|
|
|
|
170
|
|
|
General and administrative (including non-cash compensation expense)
|
|
|
|
8,511
|
|
|
|
|
5,260
|
|
|
Other operating
|
|
|
|
3,012
|
|
|
|
|
-
|
|
|
Total operating expenses
|
|
|
|
79,934
|
|
|
|
|
64,227
|
|
|
Total operating income (loss)
|
|
|
|
(21,838
|
)
|
|
|
|
34,017
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
(14,129
|
)
|
|
|
|
(8,043
|
)
|
|
Net gain (loss) on commodity derivatives
|
|
|
|
46,306
|
|
|
|
|
(17,250
|
)
|
|
Other income (expense)
|
|
|
|
(2,299
|
)
|
|
|
|
65
|
|
|
Other income (expense), net
|
|
|
|
29,878
|
|
|
|
|
(25,228
|
)
|
|
Income before income tax
|
|
|
|
8,040
|
|
|
|
|
8,789
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
|
2,344
|
|
|
|
|
1,081
|
|
|
Net income
|
|
|
|
5,696
|
|
|
|
|
7,708
|
|
|
Net income attributable to non-controlling interests
|
|
|
|
3,508
|
|
|
|
|
6,339
|
|
|
Net income attributable to controlling interests
|
|
|
$
|
2,188
|
|
|
|
$
|
1,369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.12
|
|
|
|
$
|
0.11
|
|
|
Diluted
|
|
|
$
|
0.12
|
|
|
|
$
|
0.11
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
Basic
|
|
|
|
18,304
|
|
|
|
|
12,500
|
|
|
Diluted
|
|
|
|
18,304
|
|
|
|
|
12,512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jones Energy, Inc.
|
|
Consolidated Balance Sheets (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
(in thousands of dollars)
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
Cash
|
|
|
$
|
28,271
|
|
|
|
$
|
13,566
|
|
|
Restricted cash
|
|
|
|
186
|
|
|
|
|
149
|
|
|
Accounts receivable, net
|
|
|
|
|
|
|
|
Oil and gas sales
|
|
|
|
32,098
|
|
|
|
|
51,482
|
|
|
Joint interest owners
|
|
|
|
25,024
|
|
|
|
|
41,761
|
|
|
Other
|
|
|
|
15,621
|
|
|
|
|
12,512
|
|
|
Commodity derivative assets
|
|
|
|
121,083
|
|
|
|
|
121,519
|
|
|
Other current assets
|
|
|
|
3,121
|
|
|
|
|
3,374
|
|
|
Total current assets
|
|
|
|
225,404
|
|
|
|
|
244,363
|
|
|
Oil and gas properties, net, at cost under the successful efforts
method
|
|
|
|
1,670,402
|
|
|
|
|
1,638,860
|
|
|
Other property, plant and equipment, net
|
|
|
|
3,806
|
|
|
|
|
4,048
|
|
|
Commodity derivative assets
|
|
|
|
97,395
|
|
|
|
|
87,055
|
|
|
Other assets
|
|
|
|
20,761
|
|
|
|
|
20,352
|
|
|
Deferred tax assets
|
|
|
|
221
|
|
|
|
|
171
|
|
|
Total assets
|
|
|
$
|
2,017,989
|
|
|
|
$
|
1,994,849
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
Trade accounts payable
|
|
|
$
|
61,464
|
|
|
|
$
|
136,337
|
|
|
Oil and gas sales payable
|
|
|
|
56,073
|
|
|
|
|
70,469
|
|
|
Accrued liabilities
|
|
|
|
32,527
|
|
|
|
|
19,401
|
|
|
Deferred tax liabilities
|
|
|
|
671
|
|
|
|
|
718
|
|
|
Asset retirement obligations
|
|
|
|
3,211
|
|
|
|
|
3,074
|
|
|
Total current liabilities
|
|
|
|
153,946
|
|
|
|
|
229,999
|
|
|
Long-term debt
|
|
|
|
90,000
|
|
|
|
|
360,000
|
|
|
Senior notes
|
|
|
|
736,644
|
|
|
|
|
500,000
|
|
|
Deferred revenue
|
|
|
|
12,852
|
|
|
|
|
13,377
|
|
|
Commodity derivative liabilities
|
|
|
|
-
|
|
|
|
|
28
|
|
|
Asset retirement obligations
|
|
|
|
11,331
|
|
|
|
|
10,536
|
|
|
Liability under tax receivable agreement
|
|
|
|
3,248
|
|
|
|
|
803
|
|
|
Deferred tax liabilities
|
|
|
|
28,522
|
|
|
|
|
26,756
|
|
|
Total liabilities
|
|
|
|
1,036,543
|
|
|
|
|
1,141,499
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
|
|
|
|
Class A common stock, $0.001 par value; 25,231,004 shares issued and
25,208,402 shares outstanding at March 31, 2015 and 12,672,260
shares issued and 12,649,658 shares outstanding at December 31, 2014
|
|
|
|
25
|
|
|
|
|
13
|
|
|
Class B common stock, $0.001 par value; 36,422,660 shares issued and
outstanding at March 31, 2015 and 36,719,499 shares issued and
outstanding at December 31, 2014
|
|
|
|
37
|
|
|
|
|
37
|
|
|
Treasury stock, at cost; 22,602 shares at March 31, 2015 and
December 31, 2014
|
|
|
|
(358
|
)
|
|
|
|
(358
|
)
|
|
Additional paid-in-capital
|
|
|
|
306,292
|
|
|
|
|
178,763
|
|
|
Retained earnings
|
|
|
|
41,138
|
|
|
|
|
38,950
|
|
|
Stockholders' equity
|
|
|
|
347,134
|
|
|
|
|
217,405
|
|
|
Non-controlling interest
|
|
|
|
634,312
|
|
|
|
|
635,945
|
|
|
Total stockholders' equity
|
|
|
|
981,446
|
|
|
|
|
853,350
|
|
|
Total liabilities and stockholders' equity
|
|
|
$
|
2,017,989
|
|
|
|
$
|
1,994,849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jones Energy, Inc.
|
|
Consolidated Statements of Cash Flows (Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
(in thousands of dollars)
|
|
|
2015
|
|
|
(Restated)
2014
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
5,696
|
|
|
|
$
|
7,708
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities
|
|
|
|
|
|
|
|
Exploration expense
|
|
|
|
-
|
|
|
|
|
2,767
|
|
|
Depletion, depreciation, and amortization
|
|
|
|
52,083
|
|
|
|
|
41,200
|
|
|
Accretion of ARO liability
|
|
|
|
194
|
|
|
|
|
170
|
|
|
Amortization of debt issuance costs
|
|
|
|
937
|
|
|
|
|
700
|
|
|
Accrued interest expense
|
|
|
|
10,904
|
|
|
|
|
3,779
|
|
|
Stock compensation expense
|
|
|
|
1,424
|
|
|
|
|
457
|
|
|
Other non-cash compensation expense
|
|
|
|
109
|
|
|
|
|
127
|
|
|
Amortization of deferred revenue
|
|
|
|
(525
|
)
|
|
|
|
(244
|
)
|
|
(Gain) loss on commodity derivatives
|
|
|
|
(46,306
|
)
|
|
|
|
17,250
|
|
|
(Gain) loss on sales of assets
|
|
|
|
26
|
|
|
|
|
(65
|
)
|
|
Deferred income tax provision
|
|
|
|
2,314
|
|
|
|
|
790
|
|
|
Other - net
|
|
|
|
407
|
|
|
|
|
67
|
|
|
Changes in assets and liabilities
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
36,268
|
|
|
|
|
(46,893
|
)
|
|
Other assets
|
|
|
|
323
|
|
|
|
|
428
|
|
|
Accounts payable and accrued liabilities
|
|
|
|
(18,763
|
)
|
|
|
|
31,967
|
|
|
Net cash provided by operations
|
|
|
|
45,091
|
|
|
|
|
60,208
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
Additions to oil and gas properties
|
|
|
|
(151,104
|
)
|
|
|
|
(85,028
|
)
|
|
Net adjustments to purchase price of properties acquired
|
|
|
|
-
|
|
|
|
|
13,681
|
|
|
Proceeds from sales of assets
|
|
|
|
3
|
|
|
|
|
66
|
|
|
Acquisition of other property, plant and equipment
|
|
|
|
(62
|
)
|
|
|
|
(270
|
)
|
|
Current period settlements of matured derivative contracts
|
|
|
|
32,611
|
|
|
|
|
(4,663
|
)
|
|
Change in restricted cash
|
|
|
|
(37
|
)
|
|
|
|
(22
|
)
|
|
Net cash used in investing
|
|
|
|
(118,589
|
)
|
|
|
|
(76,236
|
)
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt
|
|
|
|
65,000
|
|
|
|
|
20,000
|
|
|
Repayment under long-term debt
|
|
|
|
(335,000
|
)
|
|
|
|
-
|
|
|
Proceeds from senior notes
|
|
|
|
236,475
|
|
|
|
|
-
|
|
|
Payment of debt issuance costs
|
|
|
|
(1,473
|
)
|
|
|
|
(495
|
)
|
|
Proceeds from sale of common stock
|
|
|
|
123,201
|
|
|
|
|
-
|
|
|
Net cash provided by financing
|
|
|
|
88,203
|
|
|
|
|
19,505
|
|
|
Net increase (decrease) in cash
|
|
|
|
14,705
|
|
|
|
|
3,477
|
|
|
Cash
|
|
|
|
|
|
|
|
Beginning of period
|
|
|
|
13,566
|
|
|
|
|
23,820
|
|
|
End of period
|
|
|
$
|
28,271
|
|
|
|
$
|
27,297
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
|
$
|
1,939
|
|
|
|
$
|
6,814
|
|
|
Change in accrued additions to oil and gas properties
|
|
|
|
(68,521
|
)
|
|
|
|
22,714
|
|
|
Current additions to ARO
|
|
|
|
736
|
|
|
|
|
330
|
|
|
|
|
|
|
|
|
|
|
|
|
Jones Energy, Inc.
|
|
Selected Financial and Operating Statistics
|
|
|
The following table sets forth summary data regarding production
volumes, average prices and average production costs associated with our
sale of oil and natural gas for the periods indicated:
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
Change
|
|
Net production volumes:
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbls)
|
|
|
|
756
|
|
|
|
575
|
|
|
|
181
|
|
|
Natural gas (MMcf)
|
|
|
|
5,964
|
|
|
|
5,009
|
|
|
|
955
|
|
|
NGLs (MBbls)
|
|
|
|
627
|
|
|
|
523
|
|
|
|
104
|
|
|
Total (MBoe)
|
|
|
|
2,377
|
|
|
|
1,933
|
|
|
|
444
|
|
|
Average net (Boe/d)
|
|
|
|
26,411
|
|
|
|
21,478
|
|
|
|
4,933
|
|
|
Average sales price, unhedged:
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl), unhedged
|
|
|
$
|
44.11
|
|
|
$
|
93.78
|
|
|
$
|
(49.67
|
)
|
|
Natural gas (per Mcf), unhedged
|
|
|
|
2.43
|
|
|
|
4.27
|
|
|
|
(1.84
|
)
|
|
NGLs (per Bbl), unhedged
|
|
|
|
14.96
|
|
|
|
43.13
|
|
|
|
(28.17
|
)
|
|
Combined (per Boe) realized, unhedged
|
|
|
|
24.08
|
|
|
|
50.63
|
|
|
|
(26.55
|
)
|
|
Average sales price, hedged:
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl), hedged
|
|
|
$
|
71.98
|
|
|
$
|
87.57
|
|
|
$
|
(15.59
|
)
|
|
Natural gas (per Mcf), hedged
|
|
|
|
3.69
|
|
|
|
4.06
|
|
|
|
(0.37
|
)
|
|
NGLs (per Bbl), hedged
|
|
|
|
27.41
|
|
|
|
38.75
|
|
|
|
(11.34
|
)
|
|
Combined (per Boe) realized, hedged
|
|
|
|
39.38
|
|
|
|
47.06
|
|
|
|
(7.68
|
)
|
|
Average costs (per Boe):
|
|
|
|
|
|
|
|
|
|
|
Lease operating
|
|
|
$
|
5.16
|
|
|
$
|
4.32
|
|
|
$
|
0.84
|
|
|
Production and ad valorem taxes
|
|
|
|
1.56
|
|
|
|
3.33
|
|
|
|
(1.77
|
)
|
|
Depletion, depreciation and amortization
|
|
|
|
21.91
|
|
|
|
21.31
|
|
|
|
0.60
|
|
|
General and administrative
|
|
|
|
3.58
|
|
|
|
2.72
|
|
|
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jones Energy, Inc.
|
|
Non-GAAP Financial Measures and Reconciliations
|
|
|
EBITDAX is a supplemental non-GAAP financial measure that is used by
management and external users of our consolidated financial statements,
such as industry analysts, investors, lenders and rating agencies.
We define EBITDAX as earnings before interest expense, income taxes,
depreciation, depletion and amortization, exploration expense, gains and
losses from derivatives less the current period settlements of matured
derivative contracts and the other items described below, however, we
may modify our definition of EBITDAX in the future. EBITDAX is not a
measure of net income as determined by United States generally accepted
accounting principles, or GAAP. Management believes EBITDAX is useful
because it allows them to more effectively evaluate our operating
performance and compare the results of our operations from period to
period and against our peers without regard to financing methods or
capital structure. We exclude the items listed above from net income in
arriving at EBITDAX because these amounts can vary substantially from
company to company within our industry depending upon accounting methods
and book values of assets, capital structures and the method by which
the assets were acquired. EBITDAX has limitations as an analytical tool
and should not be considered as an alternative to, or more meaningful
than, net income as determined in accordance with GAAP or as an
indicator of our liquidity. Certain items excluded from EBITDAX are
significant components in understanding and assessing a company’s
financial performance, such as a company’s cost of capital and tax
structure, as well as the historical costs of depreciable assets. Our
presentation of EBITDAX should not be construed as an inference that our
results will be unaffected by unusual or non-recurring items. Our
computations of EBITDAX may not be comparable to other similarly titled
measures of other companies.
The following table sets forth a reconciliation of net income (loss) as
determined in accordance with GAAP to EBITDAX for the periods indicated:
|
|
|
|
Three Months Ended March 31,
|
|
(in thousands of dollars)
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
Reconciliation of EBITDAX to net income
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
5,696
|
|
|
|
$
|
7,708
|
|
|
Interest expense
|
|
|
|
13,361
|
|
|
|
|
7,260
|
|
|
Exploration expense
|
|
|
|
-
|
|
|
|
|
2,821
|
|
|
Income taxes
|
|
|
|
2,344
|
|
|
|
|
1,081
|
|
|
Amortization of deferred financing costs
|
|
|
|
768
|
|
|
|
|
700
|
|
|
Depreciation and depletion
|
|
|
|
52,083
|
|
|
|
|
41,200
|
|
|
Accretion of ARO liability
|
|
|
|
194
|
|
|
|
|
170
|
|
|
Other non-cash charges
|
|
|
|
407
|
|
|
|
|
67
|
|
|
Stock compensation expense
|
|
|
|
1,424
|
|
|
|
|
457
|
|
|
Other non-cash compensation expense
|
|
|
|
109
|
|
|
|
|
127
|
|
|
Net (gain) loss on commodity derivatives
|
|
|
|
(46,306
|
)
|
|
|
|
17,250
|
|
|
Current period settlements of matured derivative contracts
|
|
|
|
36,375
|
|
|
|
|
(6,909
|
)
|
|
Amortization of deferred revenue
|
|
|
|
(525
|
)
|
|
|
|
(244
|
)
|
|
(Gain) loss on sales of assets
|
|
|
|
26
|
|
|
|
|
(65
|
)
|
|
Stand-by rig costs
|
|
|
|
3,012
|
|
|
|
|
-
|
|
|
Financing expenses and other loan fees
|
|
|
|
2,273
|
|
|
|
|
83
|
|
|
EBITDAX
|
|
|
$
|
71,241
|
|
|
|
$
|
71,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jones Energy, Inc.
|
|
Non-GAAP Financial Measures and Reconciliations
|
|
|
Adjusted Net Income is a supplemental non-GAAP financial measure that is
used by management and external users of the Company’s consolidated
financial statements. We define Adjusted Net Income as net income
excluding the impact of certain non-cash items - including gains or
losses on commodity derivative instruments not yet settled, impairment
of oil and gas properties, and non-cash compensation expense - and
certain unusual or non-recurring items. We believe adjusted net income
is useful to investors because it provides readers with a more
meaningful measure of our profitability before recording certain items
for which the timing or amount cannot be reasonably determined. However,
this measure is provided in addition to, not as an alternative for, and
should be read in conjunction with, the information contained in our
financial statements prepared in accordance with GAAP. Our computations
of adjusted net income may not be comparable to other similarly titled
measures of other companies. The following tables provide a
reconciliation of net income (loss) as determined in accordance with
GAAP to adjusted net income for the periods indicated:
|
|
|
|
Three Months Ended March 31,
|
|
(in thousands of dollars except per share data)
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
5,696
|
|
|
|
$
|
7,708
|
|
|
Net (gain) loss on commodity derivatives
|
|
|
|
(46,306
|
)
|
|
|
|
17,250
|
|
|
Current period settlements of matured derivative contracts
|
|
|
|
36,375
|
|
|
|
|
(6,909
|
)
|
|
Non-cash stock compensation expense
|
|
|
|
1,424
|
|
|
|
|
457
|
|
|
Other non-cash compensation expense
|
|
|
|
109
|
|
|
|
|
127
|
|
|
Stand-by rig costs
|
|
|
|
3,012
|
|
|
|
|
-
|
|
|
Financing expenses
|
|
|
|
2,250
|
|
|
|
|
-
|
|
|
Tax impact(1)
|
|
|
|
340
|
|
|
|
|
(1,029
|
)
|
|
Adjusted net income
|
|
|
|
2,900
|
|
|
|
|
17,604
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income attributable to non-controlling interests
|
|
|
|
1,385
|
|
|
|
|
14,452
|
|
|
Adjusted net income attributable to controlling interests
|
|
|
$
|
1,515
|
|
|
|
$
|
3,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
Earnings per share (basic and diluted)
|
|
|
$
|
0.12
|
|
|
|
$
|
0.11
|
|
|
Net (gain) loss on commodity derivatives
|
|
|
|
(0.83
|
)
|
|
|
|
0.35
|
|
|
Current period settlements of matured derivative contracts
|
|
|
|
0.65
|
|
|
|
|
(0.14
|
)
|
|
Non-cash stock compensation expense
|
|
|
|
0.03
|
|
|
|
|
0.01
|
|
|
Other non-cash compensation expense
|
|
|
|
-
|
|
|
|
|
0.01
|
|
|
Stand-by rig costs
|
|
|
|
0.05
|
|
|
|
|
-
|
|
|
Financing expenses
|
|
|
|
0.04
|
|
|
|
|
-
|
|
|
Tax impact(1)
|
|
|
|
0.02
|
|
|
|
|
(0.08
|
)
|
|
Adjusted earnings per share (basic and diluted)
|
|
|
$
|
0.08
|
|
|
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate on net income attributable to controlling
interests
|
|
|
|
36.1
|
%
|
|
|
|
36.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) In arriving at adjusted net income, the tax impact of the
adjustments to net income is determined by applying the appropriate tax
rate to each adjustment and then allocating the tax impact between the
controlling and non-controlling interests.
Source: Jones Energy, Inc.